| Droits TV | $2.2M |
| Bonus TV de Classement | $436K |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $176K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $14.7M |
| Salaires staff | $50K |
| Amortissement Transferts | $228K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $361K |
| Entretien installations | $762K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2027 | $3.2M | $16.1M | $-12.9M | $30.5M |
| Sep 2027 | $2.8M | $13.9M | $-11.1M | $43.2M |
| Aug 2027 | $2.9M | $10.7M | $-7.8M | $54.1M |
| Jul 2027 | $3.1M | $11.0M | $-8.0M | $61.6M |
| Jun 2027 | $5.5M | $11.7M | $-6.2M | $69.4M |
| May 2027 | $2.7M | $12.2M | $-9.5M | $75.4M |
| Apr 2027 | $2.7M | $23.7M | $-21.0M | $84.6M |
| Mar 2027 | $2.1M | $11.4M | $-9.3M | $105.3M |
| Feb 2027 | $2.8M | $12.3M | $-9.5M | $114.4M |
| Jan 2027 | $4.0M | $11.7M | $-7.6M | $123.7M |
| Dec 2026 | $1.1M | $11.3M | $-10.2M | $131.1M |
| Nov 2026 | $292K | $11.4M | $-11.1M | $141.1M |