| Droits TV | $50K |
| Bonus TV de Classement | $0 |
| Jour de match | $323K |
| Sponsoring | $173K |
| Merchandising | $4K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $142K |
| Salaires joueurs | $7.2M |
| Salaires staff | $72K |
| Amortissement Transferts | $172K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $71K |
| Entretien installations | $287K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2028 | $692K | $7.8M | $-7.1M | $57.7M |
| Feb 2028 | $1.8M | $10.5M | $-8.7M | $64.6M |
| Jan 2028 | $1.3M | $9.3M | $-8.0M | $73.1M |
| Dec 2027 | $1.3M | $9.3M | $-8.0M | $81.0M |
| Nov 2027 | $1.4M | $11.5M | $-10.1M | $89.1M |
| Oct 2027 | $1.8M | $11.8M | $-10.0M | $99.9M |
| Sep 2027 | $1.2M | $24.3M | $-23.1M | $109.7M |
| Aug 2027 | $285K | $6.7M | $-6.4M | $133.1M |
| Jul 2027 | $23.4M | $7.9M | $15.5M | $147.4M |
| Jun 2027 | $2.6M | $7.8M | $-5.2M | $134.1M |
| May 2027 | $225K | $8.2M | $-8.0M | $139.3M |
| Apr 2027 | $386K | $12.5M | $-12.1M | $147.3M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $1.0M |
| Civic Energy | $1.1M |