| Droits TV | $3.1M |
| Bonus TV de Classement | $1.6M |
| Jour de match | $1.7M |
| Sponsoring | $1.3M |
| Merchandising | $5.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.1M |
| Salaires staff | $26K |
| Amortissement Transferts | $445K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $762 |
| Entretien installations | $2.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2029 | $13.1M | $10.1M | $3.0M | $193.4M |
| Oct 2029 | $12.0M | $10.8M | $1.2M | $190.0M |
| Sep 2029 | $12.3M | $9.3M | $3.0M | $188.3M |
| Aug 2029 | $11.6M | $7.9M | $3.7M | $184.9M |
| Jul 2029 | $14.1M | $7.9M | $6.1M | $180.8M |
| Jun 2029 | $16.8M | $7.6M | $9.2M | $178.5M |
| May 2029 | $12.0M | $10.9M | $1.1M | $168.9M |
| Apr 2029 | $12.4M | $9.6M | $2.8M | $167.5M |
| Mar 2029 | $11.8M | $10.4M | $1.4M | $164.2M |
| Feb 2029 | $11.8M | $8.6M | $3.1M | $162.5M |
| Jan 2029 | $12.5M | $8.3M | $4.2M | $172.0M |
| Dec 2028 | $59.3M | $8.8M | $50.4M | $167.6M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $4.0M |
| Vanguard Industries | $6.0M |
| Meridian Group | $5.6M |