| Droits TV | $3.1M |
| Bonus TV de Classement | $1.6M |
| Jour de match | $450K |
| Sponsoring | $2.4M |
| Merchandising | $4.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $22.4M |
| Salaires staff | $45K |
| Amortissement Transferts | $1.0M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2029 | $12.2M | $25.9M | $-13.7M | $-7.3M |
| Sep 2029 | $11.7M | $13.3M | $-1.7M | $5.4M |
| Aug 2029 | $11.8M | $11.6M | $126K | $12.5M |
| Jul 2029 | $18.9M | $12.7M | $6.2M | $11.5M |
| Jun 2029 | $16.9M | $13.6M | $3.3M | $4.4M |
| May 2029 | $11.7M | $13.6M | $-1.9M | $217K |
| Apr 2029 | $12.0M | $17.2M | $-5.2M | $1.2M |
| Mar 2029 | $11.5M | $24.5M | $-12.9M | $5.5M |
| Feb 2029 | $13.3M | $15.7M | $-2.5M | $17.5M |
| Jan 2029 | $11.9M | $16.3M | $-4.3M | $21.8M |
| Dec 2028 | $11.1M | $17.9M | $-6.8M | $26.5M |
| Nov 2028 | $11.7M | $15.0M | $-3.4M | $32.4M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $4.8M |
| Helios Bank | $18.2M |
| Meridian Group | $5.7M |