| Droits TV | $1.7M |
| Bonus TV de Classement | $389K |
| Jour de match | $15K |
| Sponsoring | $25K |
| Merchandising | $578K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $5K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.0M |
| Salaires staff | $57K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $597K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $2.7M | $2.6M | $110K | $3.5M |
| Dec 2026 | $2.8M | $2.5M | $282K | $3.3M |
| Nov 2026 | $3.0M | $3.3M | $-286K | $3.1M |
| Oct 2026 | $2.3M | $4.0M | $-1.7M | $3.4M |
| Sep 2026 | $4.0M | $1.6M | $2.5M | $5.0M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $131K |
| Westside Builders | $165K |