| Droits TV | $59K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $4K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $20K |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.2M |
| Salaires staff | $19K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $62K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $35K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2027 | $83K | $1.3M | $-1.2M | $-10.3M |
| May 2027 | $17K | $1.5M | $-1.4M | $-9.1M |
| Apr 2027 | $20K | $2.6M | $-2.6M | $-7.7M |
| Mar 2027 | $30K | $2.3M | $-2.3M | $-5.1M |
| Feb 2027 | $29K | $1.6M | $-1.6M | $-2.8M |
| Jan 2027 | $3K | $1.6M | $-1.6M | $-1.3M |
| Dec 2026 | $3K | $1.4M | $-1.4M | $276K |
| Nov 2026 | $3K | $1.5M | $-1.4M | $1.7M |
| Oct 2026 | $49K | $1.6M | $-1.6M | $3.1M |
| Sep 2026 | $4K | $1.4M | $-1.4M | $4.7M |
| Aug 2026 | $0 | $0 | $0 | $9.0M |