| Droits TV | $124K |
| Bonus TV de Classement | $7K |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $18K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $29K |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $3.1M |
| Salaires staff | $23K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $23K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $125K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2027 | $185K | $3.3M | $-3.1M | $-3.8M |
| May 2027 | $97K | $4.5M | $-4.4M | $-703K |
| Apr 2027 | $104K | $8.0M | $-7.9M | $3.7M |
| Mar 2027 | $51K | $5.1M | $-5.0M | $11.6M |
| Feb 2027 | $112K | $4.4M | $-4.2M | $16.6M |
| Jan 2027 | $232K | $4.1M | $-3.9M | $20.9M |
| Dec 2026 | $27K | $4.2M | $-4.2M | $24.8M |
| Nov 2026 | $10K | $4.3M | $-4.3M | $29.0M |
| Oct 2026 | $15K | $6.4M | $-6.4M | $33.3M |
| Sep 2026 | $6K | $4.0M | $-4.0M | $39.7M |
| Aug 2026 | $0 | $0 | $0 | $70.0M |