| Droits TV | $2.0M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $176K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.0M |
| Salaires staff | $40K |
| Amortissement Transferts | $159K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $782K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $2.2M | $2.0M | $142K | $48.5M |
| Jul 2027 | $2.1M | $1.9M | $248K | $48.1M |
| Jun 2027 | $3.1M | $1.8M | $1.3M | $47.7M |
| May 2027 | $2.1M | $2.1M | $23K | $46.3M |
| Apr 2027 | $2.1M | $1.9M | $246K | $46.1M |
| Mar 2027 | $2.1M | $2.0M | $150K | $45.7M |
| Feb 2027 | $847K | $2.1M | $-1.2M | $45.4M |
| Jan 2027 | $1.3M | $1.9M | $-549K | $46.5M |
| Dec 2026 | $252K | $1.7M | $-1.4M | $46.8M |
| Nov 2026 | $251K | $1.7M | $-1.4M | $48.1M |
| Oct 2026 | $57K | $2.5M | $-2.5M | $49.4M |
| Sep 2026 | $-1.1M | $1.3M | $-2.3M | $51.7M |