| Droits TV | $2.9M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $176K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $232K |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.7M |
| Salaires staff | $47K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $933K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2027 | $3.3M | $2.7M | $596K | $102.8M |
| May 2027 | $2.1M | $2.7M | $-642K | $102.2M |
| Apr 2027 | $2.1M | $3.7M | $-1.6M | $102.8M |
| Mar 2027 | $2.2M | $2.7M | $-559K | $104.4M |
| Feb 2027 | $2.1M | $3.1M | $-968K | $105.0M |
| Jan 2027 | $1.9M | $2.4M | $-542K | $106.0M |
| Dec 2026 | $235K | $2.3M | $-2.0M | $106.5M |
| Nov 2026 | $237K | $2.3M | $-2.1M | $108.5M |
| Oct 2026 | $264K | $2.3M | $-2.0M | $110.6M |
| Sep 2026 | $638K | $2.1M | $-1.5M | $112.6M |
| Aug 2026 | $0 | $0 | $0 | $117.0M |