| Droits TV | $352K |
| Bonus TV de Classement | $174K |
| Jour de match | $0 |
| Sponsoring | $3K |
| Merchandising | $135K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $46K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $589K |
| Salaires joueurs | $1.3M |
| Salaires staff | $8K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $149K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $166K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2028 | $710K | $1.6M | $-903K | $-26.7M |
| May 2028 | $593K | $1.8M | $-1.2M | $-26.4M |
| Apr 2028 | $587K | $1.9M | $-1.3M | $-25.7M |
| Mar 2028 | $590K | $2.8M | $-2.2M | $-24.9M |
| Feb 2028 | $930K | $3.1M | $-2.2M | $-22.8M |
| Jan 2028 | $701K | $2.6M | $-1.9M | $-20.7M |
| Dec 2027 | $573K | $3.9M | $-3.3M | $-18.8M |
| Nov 2027 | $562K | $2.9M | $-2.3M | $-15.5M |
| Oct 2027 | $509K | $3.1M | $-2.6M | $-13.1M |
| Sep 2027 | $1.6M | $3.4M | $-1.9M | $-10.6M |
| Aug 2027 | $1.3M | $1.7M | $-431K | $-8.7M |
| Jul 2027 | $4.7M | $2.0M | $2.7M | $-8.3M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $35K |