| Droits TV | $1.8M |
| Bonus TV de Classement | $162K |
| Jour de match | $18K |
| Sponsoring | $28K |
| Merchandising | $544K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $92K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.4M |
| Salaires staff | $66K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $537K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $2.7M | $2.0M | $685K | $7.6M |
| Dec 2026 | $2.5M | $1.6M | $846K | $7.0M |
| Nov 2026 | $2.6M | $1.7M | $947K | $6.1M |
| Oct 2026 | $3.3M | $3.1M | $261K | $5.2M |
| Sep 2026 | $3.7M | $1.3M | $2.4M | $4.9M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |
| Sponsor | Revenus annuels |
|---|---|
| Local Dairy Co. | $173K |
| Local Dairy Co. | $157K |