| Droits TV | $2.7M |
| Bonus TV de Classement | $652K |
| Jour de match | $77K |
| Sponsoring | $38K |
| Merchandising | $713K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $41K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.4M |
| Salaires staff | $49K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $802K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $4.3M | $2.3M | $2.0M | $9.7M |
| Dec 2026 | $4.5M | $2.3M | $2.2M | $7.7M |
| Nov 2026 | $4.6M | $2.4M | $2.2M | $5.6M |
| Oct 2026 | $4.1M | $5.6M | $-1.5M | $3.4M |
| Sep 2026 | $4.1M | $1.8M | $2.3M | $4.9M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $250K |
| Hometown Print | $212K |