| Droits TV | $2.4M |
| Bonus TV de Classement | $851K |
| Jour de match | $354K |
| Sponsoring | $164K |
| Merchandising | $1.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $30.4M |
| Salaires staff | $28K |
| Amortissement Transferts | $338K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $27K |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2030 | $5.7M | $31.9M | $-26.2M | $-172.8M |
| Dec 2029 | $5.5M | $24.1M | $-18.6M | $-147.0M |
| Nov 2029 | $6.6M | $35.2M | $-28.5M | $-128.7M |
| Oct 2029 | $6.3M | $27.9M | $-21.6M | $-244.3M |
| Sep 2029 | $5.5M | $32.2M | $-26.7M | $-233.4M |
| Aug 2029 | $5.4M | $16.8M | $-11.4M | $-216.6M |
| Jul 2029 | $5.6M | $15.1M | $-9.5M | $-210.0M |
| Jun 2029 | $7.8M | $18.8M | $-11.0M | $-204.0M |
| May 2029 | $5.5M | $14.1M | $-8.6M | $-196.5M |
| Apr 2029 | $5.5M | $21.9M | $-16.4M | $-190.4M |
| Mar 2029 | $5.9M | $16.5M | $-10.6M | $-176.0M |
| Feb 2029 | $5.9M | $34.9M | $-29.0M | $-166.6M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $1.0M |
| Riverstone Logistics | $947K |