| Droits TV | $4.8M |
| Bonus TV de Classement | $429K |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $176K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $1.6M |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $13.1M |
| Salaires staff | $49K |
| Amortissement Transferts | $75K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $829K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2027 | $7.4M | $14.0M | $-6.6M | $64.5M |
| May 2027 | $3.1M | $17.3M | $-14.2M | $71.1M |
| Apr 2027 | $3.2M | $24.0M | $-20.9M | $85.2M |
| Mar 2027 | $3.6M | $15.3M | $-11.7M | $106.0M |
| Feb 2027 | $3.8M | $22.8M | $-19.0M | $117.6M |
| Jan 2027 | $4.6M | $25.1M | $-20.5M | $136.6M |
| Dec 2026 | $2.8M | $25.4M | $-22.6M | $157.0M |
| Nov 2026 | $1.1M | $26.4M | $-25.3M | $179.5M |
| Oct 2026 | $-373K | $36.5M | $-36.9M | $204.8M |
| Sep 2026 | $-687K | $20.7M | $-21.4M | $243.7M |
| Aug 2026 | $0 | $0 | $0 | $293.0M |