| Droits TV | $2.6M |
| Bonus TV de Classement | $1.3M |
| Jour de match | $4.6M |
| Sponsoring | $176K |
| Merchandising | $2.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.2M |
| Salaires staff | $53K |
| Amortissement Transferts | $65K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2034 | $11.5M | $10.1M | $1.4M | $67.9M |
| Feb 2034 | $11.6M | $11.5M | $98K | $66.5M |
| Jan 2034 | $11.7M | $12.1M | $-390K | $66.3M |
| Dec 2033 | $10.2M | $11.6M | $-1.4M | $66.7M |
| Nov 2033 | $8.5M | $13.4M | $-4.9M | $68.0M |
| Oct 2033 | $9.0M | $13.0M | $-4.1M | $72.9M |
| Sep 2033 | $8.0M | $10.7M | $-2.7M | $76.8M |
| Aug 2033 | $6.9M | $8.7M | $-1.7M | $79.5M |
| Jul 2033 | $6.9M | $7.4M | $-496K | $81.1M |
| Jun 2033 | $10.7M | $8.3M | $2.4M | $81.6M |
| May 2033 | $8.7M | $7.3M | $1.4M | $79.1M |
| Apr 2033 | $7.9M | $8.5M | $-582K | $77.6M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $952K |
| Northwind Insurance | $1.2M |