| Droits TV | $2.2M |
| Bonus TV de Classement | $1.1M |
| Jour de match | $0 |
| Sponsoring | $163K |
| Merchandising | $2.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $910K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.1M |
| Salaires staff | $61K |
| Amortissement Transferts | $106K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Août 2027 | $9.5M | $5.3M | $4.2M | $350.8M |
| Juil 2027 | $24.7M | $4.9M | $19.9M | $354.2M |
| Juin 2027 | $9.2M | $4.4M | $4.9M | $337.2M |
| Mai 2027 | $5.5M | $4.7M | $816K | $332.3M |
| Avr 2027 | $6.3M | $6.6M | $-286K | $331.4M |
| Mars 2027 | $8.0M | $5.7M | $2.3M | $331.7M |
| Févr 2027 | $12.9M | $5.3M | $7.7M | $329.4M |
| Janv 2027 | $7.6M | $5.0M | $2.6M | $324.0M |
| Déc 2026 | $7.5M | $4.9M | $2.6M | $321.5M |
| Nov 2026 | $8.2M | $5.2M | $3.0M | $318.8M |
| Oct 2026 | $7.6M | $6.0M | $1.7M | $315.8M |
| Sept 2026 | $36.6M | $5.4M | $31.1M | $314.1M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $951K |
| Civic Energy | $1.0M |