| Droits TV | $1.9M |
| Bonus TV de Classement | $997K |
| Jour de match | $0 |
| Sponsoring | $442K |
| Merchandising | $2.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $12K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.6M |
| Salaires staff | $104K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $10K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $32.6M | $6.2M | $26.4M | $24.1M |
| Jul 2027 | $15.8M | $6.5M | $9.4M | $-2.3M |
| Jun 2027 | $8.9M | $7.2M | $1.7M | $-11.6M |
| May 2027 | $5.1M | $8.6M | $-3.4M | $-13.4M |
| Apr 2027 | $5.3M | $6.8M | $-1.5M | $-10.0M |
| Mar 2027 | $5.8M | $9.6M | $-3.7M | $-8.5M |
| Feb 2027 | $7.3M | $9.6M | $-2.4M | $-4.7M |
| Jan 2027 | $5.2M | $10.1M | $-4.9M | $-2.4M |
| Dec 2026 | $4.9M | $8.4M | $-3.5M | $2.5M |
| Nov 2026 | $4.9M | $8.2M | $-3.4M | $6.0M |
| Oct 2026 | $4.2M | $18.7M | $-14.5M | $9.3M |
| Sep 2026 | $7.0M | $6.0M | $1.0M | $23.9M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $681K |
| Northwind Insurance | $783K |
| Atlas Capital | $3.8M |