| Droits TV | $1.9M |
| Bonus TV de Classement | $1.0M |
| Jour de match | $117K |
| Sponsoring | $121K |
| Merchandising | $1.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $370K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.5M |
| Salaires staff | $103K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $5K |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $5.4M | $7.8M | $-2.4M | $1.2M |
| Jan 2027 | $13.2M | $9.7M | $3.5M | $3.6M |
| Dec 2026 | $4.8M | $9.4M | $-4.6M | $86K |
| Nov 2026 | $4.7M | $8.8M | $-4.1M | $4.7M |
| Oct 2026 | $4.2M | $18.6M | $-14.4M | $8.8M |
| Sep 2026 | $6.3M | $5.9M | $390K | $23.3M |
| Aug 2026 | $0 | $0 | $0 | $22.9M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $676K |
| Beacon Telecom | $772K |
| Vanguard Industries | $4.0M |