| Droits TV | $42K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $38K |
| Merchandising | $4K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $2K |
| Salaires joueurs | $4.7M |
| Salaires staff | $43K |
| Amortissement Transferts | $66K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $178K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2027 | $86K | $5.0M | $-4.9M | $3.6M |
| Aug 2027 | $114K | $2.0M | $-1.9M | $8.5M |
| Jul 2027 | $108K | $2.2M | $-2.1M | $10.5M |
| Jun 2027 | $1.5M | $2.6M | $-1.1M | $12.6M |
| May 2027 | $84K | $6.1M | $-6.0M | $13.6M |
| Apr 2027 | $99K | $2.6M | $-2.5M | $19.5M |
| Mar 2027 | $208K | $2.8M | $-2.6M | $22.0M |
| Feb 2027 | $404K | $3.8M | $-3.4M | $24.6M |
| Jan 2027 | $251K | $3.1M | $-2.8M | $27.9M |
| Dec 2026 | $112K | $3.1M | $-3.0M | $30.7M |
| Nov 2026 | $145K | $3.3M | $-3.2M | $33.6M |
| Oct 2026 | $97K | $6.3M | $-6.2M | $36.7M |
| Sponsor | Revenus annuels |
|---|---|
| Local Dairy Co. | $227K |
| Local Dairy Co. | $224K |