| Droits TV | $261K |
| Bonus TV de Classement | $56K |
| Jour de match | $13K |
| Sponsoring | $2K |
| Merchandising | $115K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $4K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $380K |
| Salaires staff | $24K |
| Amortissement Transferts | $37K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $145K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2027 | $451K | $586K | $-135K | $26.2M |
| Mar 2027 | $473K | $694K | $-221K | $26.3M |
| Feb 2027 | $482K | $681K | $-199K | $26.5M |
| Jan 2027 | $600K | $560K | $40K | $28.5M |
| Dec 2026 | $472K | $585K | $-113K | $28.4M |
| Nov 2026 | $491K | $625K | $-134K | $28.6M |
| Oct 2026 | $491K | $941K | $-450K | $28.7M |
| Sep 2026 | $502K | $358K | $144K | $29.1M |
| Aug 2026 | $0 | $0 | $0 | $29.0M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $28K |