| Droits TV | $33K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $4K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $2K |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $272K |
| Salaires staff | $25K |
| Amortissement Transferts | $4K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $146K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2027 | $38K | $447K | $-409K | $23.7M |
| May 2027 | $14K | $561K | $-547K | $24.1M |
| Apr 2027 | $30K | $1.0M | $-1.0M | $24.7M |
| Mar 2027 | $90K | $479K | $-389K | $25.7M |
| Feb 2027 | $86K | $476K | $-390K | $26.1M |
| Jan 2027 | $341K | $445K | $-104K | $26.4M |
| Dec 2026 | $96K | $451K | $-356K | $26.5M |
| Nov 2026 | $88K | $453K | $-364K | $26.9M |
| Oct 2026 | $93K | $683K | $-590K | $27.2M |
| Sep 2026 | $-55K | $930K | $-985K | $27.8M |
| Aug 2026 | $0 | $0 | $0 | $29.0M |