| Droits TV | $4K |
| Bonus TV de Classement | $0 |
| Jour de match | $3K |
| Sponsoring | $3K |
| Merchandising | $703 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $77K |
| Salaires joueurs | $723K |
| Salaires staff | $21K |
| Amortissement Transferts | $1K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $62K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2027 | $88K | $806K | $-718K | $14.8M |
| Nov 2027 | $89K | $727K | $-638K | $16.1M |
| Oct 2027 | $176K | $699K | $-523K | $17.3M |
| Sep 2027 | $65K | $1.3M | $-1.2M | $18.5M |
| Aug 2027 | $7K | $515K | $-508K | $20.4M |
| Jul 2027 | $7K | $687K | $-680K | $21.7M |
| Jun 2027 | $39K | $497K | $-459K | $22.4M |
| May 2027 | $7K | $1.2M | $-1.1M | $22.9M |
| Apr 2027 | $40K | $524K | $-484K | $24.0M |
| Mar 2027 | $111K | $669K | $-558K | $24.5M |
| Feb 2027 | $79K | $855K | $-776K | $25.1M |
| Jan 2027 | $181K | $553K | $-371K | $25.8M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $32K |