Masse salariale annuelle
$2.8M
Dépenses mensuelles
$236K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$400K |
$236K |
$164K |
$8.1M |
| Nov 2027 |
$400K |
$236K |
$164K |
$7.9M |
| Oct 2027 |
$1.5M |
$272K |
$1.2M |
$7.7M |
| Sep 2027 |
$650K |
$2.7M |
$-2.1M |
$6.5M |
| Aug 2027 |
$578K |
$1.8M |
$-1.2M |
$8.6M |
| Jul 2027 |
$1.3M |
$1.6M |
$-290K |
$9.7M |
| Jun 2027 |
$400K |
$271K |
$129K |
$10.0M |
| May 2027 |
$400K |
$271K |
$129K |
$9.9M |
| Apr 2027 |
$400K |
$270K |
$130K |
$9.8M |
| Mar 2027 |
$400K |
$391K |
$9K |
$9.6M |
| Feb 2027 |
$2.1M |
$275K |
$1.9M |
$9.6M |
| Jan 2027 |
$400K |
$275K |
$125K |
$7.8M |