| Droits TV | $4.9M |
| Bonus TV de Classement | $1.3M |
| Jour de match | $0 |
| Sponsoring | $155K |
| Merchandising | $2.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $1.3M |
| Indemnités de Prêt (Revenu) | $27K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $15.2M |
| Salaires staff | $63K |
| Amortissement Transferts | $12K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $4K |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2027 | $9.8M | $16.4M | $-6.6M | $80.3M |
| May 2027 | $6.4M | $18.7M | $-12.3M | $87.0M |
| Apr 2027 | $6.7M | $19.3M | $-12.6M | $99.2M |
| Mar 2027 | $7.3M | $16.4M | $-9.1M | $111.8M |
| Feb 2027 | $8.7M | $23.2M | $-14.5M | $120.9M |
| Jan 2027 | $7.2M | $21.1M | $-13.9M | $135.4M |
| Dec 2026 | $6.2M | $19.9M | $-13.7M | $149.3M |
| Nov 2026 | $6.3M | $20.3M | $-13.9M | $163.0M |
| Oct 2026 | $6.5M | $30.2M | $-23.7M | $176.9M |
| Sep 2026 | $9.7M | $32.1M | $-22.5M | $200.5M |
| Aug 2026 | $0 | $0 | $0 | $263.0M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $861K |
| Northwind Insurance | $995K |