| Droits TV | $4K |
| Bonus TV de Classement | $0 |
| Jour de match | $18K |
| Sponsoring | $3K |
| Merchandising | $703 |
| Prime de Coupe | $173K |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $54K |
| Salaires joueurs | $1.1M |
| Salaires staff | $18K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $19K |
| Entretien installations | $104K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2027 | $253K | $1.3M | $-999K | $23.0M |
| Nov 2027 | $85K | $967K | $-882K | $24.9M |
| Oct 2027 | $164K | $1.1M | $-963K | $26.8M |
| Sep 2027 | $105K | $1.6M | $-1.5M | $29.0M |
| Aug 2027 | $229K | $1.4M | $-1.1M | $31.7M |
| Jul 2027 | $8K | $1.6M | $-1.5M | $34.3M |
| Jun 2027 | $65K | $915K | $-850K | $35.8M |
| May 2027 | $8K | $1.8M | $-1.8M | $36.7M |
| Apr 2027 | $45K | $976K | $-930K | $38.5M |
| Mar 2027 | $128K | $1.0M | $-901K | $39.4M |
| Feb 2027 | $118K | $1.2M | $-1.1M | $40.3M |
| Jan 2027 | $304K | $1.0M | $-722K | $41.4M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $34K |