| Droits TV | $77K |
| Bonus TV de Classement | $1K |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $4K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $35K |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $214K |
| Salaires staff | $21K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $241K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2027 | $117K | $476K | $-359K | $42.0M |
| May 2027 | $19K | $559K | $-539K | $42.3M |
| Apr 2027 | $27K | $499K | $-472K | $42.9M |
| Mar 2027 | $49K | $531K | $-482K | $43.4M |
| Feb 2027 | $46K | $557K | $-510K | $43.8M |
| Jan 2027 | $482K | $531K | $-48K | $44.3M |
| Dec 2026 | $23K | $511K | $-489K | $44.4M |
| Nov 2026 | $21K | $519K | $-498K | $44.9M |
| Oct 2026 | $33K | $619K | $-586K | $45.4M |
| Sep 2026 | $8K | $1.0M | $-1.0M | $46.0M |
| Aug 2026 | $0 | $0 | $0 | $47.0M |