| Droits TV | $45K |
| Bonus TV de Classement | $0 |
| Jour de match | $19K |
| Sponsoring | $147K |
| Merchandising | $4K |
| Prime de Coupe | $173K |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $29K |
| Salaires joueurs | $13.2M |
| Salaires staff | $56K |
| Amortissement Transferts | $26K |
| Intérêts de la Dette | $307K |
| Indemnités de Prêt (Dépense) | $118K |
| Entretien installations | $187K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2027 | $416K | $13.9M | $-13.5M | $-55.3M |
| Nov 2027 | $266K | $11.2M | $-10.9M | $-41.8M |
| Oct 2027 | $329K | $13.4M | $-13.1M | $-30.9M |
| Sep 2027 | $302K | $16.3M | $-16.0M | $-17.9M |
| Aug 2027 | $3.2M | $7.5M | $-4.4M | $-1.9M |
| Jul 2027 | $24.7M | $8.0M | $16.7M | $2.4M |
| Jun 2027 | $1.4M | $8.5M | $-7.2M | $-13.8M |
| May 2027 | $193K | $18.5M | $-18.4M | $-6.6M |
| Apr 2027 | $211K | $9.0M | $-8.8M | $11.7M |
| Mar 2027 | $1.2M | $10.5M | $-9.4M | $20.5M |
| Feb 2027 | $610K | $14.4M | $-13.7M | $29.8M |
| Jan 2027 | $477K | $12.2M | $-11.7M | $44.3M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $874K |
| Civic Energy | $884K |