| Droits TV | $3.4M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $176K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $455K |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $7.7M |
| Salaires staff | $52K |
| Amortissement Transferts | $42K |
| Intérêts de la Dette | $59K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $105K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2027 | $4.0M | $7.9M | $-3.9M | $-8.5M |
| May 2027 | $2.3M | $8.7M | $-6.4M | $-4.7M |
| Apr 2027 | $2.3M | $10.3M | $-7.9M | $1.7M |
| Mar 2027 | $2.3M | $9.4M | $-7.1M | $9.6M |
| Feb 2027 | $2.1M | $12.0M | $-9.9M | $16.6M |
| Jan 2027 | $2.6M | $10.9M | $-8.3M | $26.4M |
| Dec 2026 | $929K | $11.6M | $-10.7M | $34.7M |
| Nov 2026 | $277K | $12.1M | $-11.8M | $45.3M |
| Oct 2026 | $1.4M | $17.4M | $-16.1M | $57.1M |
| Sep 2026 | $482K | $10.5M | $-10.0M | $73.1M |
| Aug 2026 | $0 | $0 | $0 | $88.0M |