| Droits TV | $2.4M |
| Bonus TV de Classement | $1.3M |
| Jour de match | $61K |
| Sponsoring | $156K |
| Merchandising | $1.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $265K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $12.8M |
| Salaires staff | $93K |
| Amortissement Transferts | $16K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $1.0M |
| Entretien installations | $1.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $13.1M | $14.9M | $-1.9M | $33.4M |
| Jan 2027 | $5.6M | $13.0M | $-7.4M | $35.3M |
| Dec 2026 | $5.6M | $12.8M | $-7.3M | $42.6M |
| Nov 2026 | $5.5M | $14.2M | $-8.7M | $49.9M |
| Oct 2026 | $5.3M | $23.2M | $-17.9M | $58.6M |
| Sep 2026 | $5.1M | $11.9M | $-6.9M | $76.5M |
| Aug 2026 | $0 | $0 | $0 | $88.0M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $911K |
| Civic Energy | $965K |