| Droits TV | $1.4M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $53K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $9K |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.2M |
| Salaires staff | $58K |
| Amortissement Transferts | $229K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $433K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2027 | $1.4M | $1.9M | $-497K | $39.5M |
| May 2027 | $728K | $3.2M | $-2.4M | $39.8M |
| Apr 2027 | $737K | $1.9M | $-1.2M | $42.0M |
| Mar 2027 | $743K | $2.1M | $-1.3M | $42.9M |
| Feb 2027 | $862K | $2.5M | $-1.7M | $44.0M |
| Jan 2027 | $664K | $2.2M | $-1.5M | $45.5M |
| Dec 2026 | $211K | $2.3M | $-2.1M | $46.8M |
| Nov 2026 | $213K | $2.2M | $-2.0M | $48.7M |
| Oct 2026 | $272K | $2.6M | $-2.3M | $50.5M |
| Sep 2026 | $-2.3M | $1.2M | $-3.5M | $52.5M |
| Aug 2026 | $0 | $0 | $0 | $70.0M |