| Droits TV | $54K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $4K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $17K |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $228K |
| Salaires staff | $20K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $188K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2027 | $74K | $436K | $-362K | $17.8M |
| May 2027 | $17K | $513K | $-496K | $18.2M |
| Apr 2027 | $18K | $737K | $-719K | $18.7M |
| Mar 2027 | $21K | $462K | $-442K | $19.4M |
| Feb 2027 | $23K | $564K | $-541K | $19.8M |
| Jan 2027 | $234K | $449K | $-215K | $20.4M |
| Dec 2026 | $12K | $436K | $-424K | $20.6M |
| Nov 2026 | $16K | $439K | $-423K | $21.0M |
| Oct 2026 | $17K | $535K | $-518K | $21.4M |
| Sep 2026 | $15K | $1.1M | $-1.1M | $21.9M |
| Aug 2026 | $0 | $0 | $0 | $23.0M |