| Droits TV | $3K |
| Bonus TV de Classement | $0 |
| Jour de match | $5K |
| Sponsoring | $0 |
| Merchandising | $703 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $94K |
| Salaires staff | $27K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $81K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2027 | $9K | $203K | $-193K | $27.8M |
| Mar 2027 | $15K | $209K | $-193K | $27.9M |
| Feb 2027 | $15K | $179K | $-164K | $28.1M |
| Jan 2027 | $154K | $170K | $-16K | $28.3M |
| Dec 2026 | $12K | $175K | $-163K | $28.3M |
| Nov 2026 | $13K | $176K | $-163K | $28.5M |
| Oct 2026 | $12K | $213K | $-201K | $28.6M |
| Sep 2026 | $5K | $159K | $-154K | $28.8M |
| Aug 2026 | $0 | $0 | $0 | $29.0M |