| Droits TV | $3K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $2K |
| Merchandising | $703 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $70K |
| Salaires joueurs | $452K |
| Salaires staff | $16K |
| Amortissement Transferts | $3K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $189K |
| Entretien installations | $81K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2027 | $76K | $741K | $-665K | $20.6M |
| Aug 2027 | $7K | $683K | $-677K | $22.1M |
| Jul 2027 | $27K | $334K | $-306K | $23.7M |
| Jun 2027 | $30K | $386K | $-355K | $24.1M |
| May 2027 | $9K | $584K | $-574K | $24.4M |
| Apr 2027 | $23K | $395K | $-372K | $25.0M |
| Mar 2027 | $63K | $429K | $-366K | $25.4M |
| Feb 2027 | $51K | $749K | $-698K | $25.7M |
| Jan 2027 | $165K | $428K | $-263K | $26.4M |
| Dec 2026 | $34K | $535K | $-501K | $26.7M |
| Nov 2026 | $34K | $525K | $-492K | $27.2M |
| Oct 2026 | $164K | $808K | $-644K | $27.7M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $29K |