| Droits TV | $31K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $4K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $204 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $167K |
| Salaires staff | $17K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $189K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2027 | $35K | $373K | $-339K | $21.4M |
| May 2027 | $14K | $398K | $-384K | $21.7M |
| Apr 2027 | $16K | $361K | $-345K | $22.1M |
| Mar 2027 | $21K | $373K | $-352K | $22.4M |
| Feb 2027 | $5K | $845K | $-840K | $22.8M |
| Jan 2027 | $237K | $328K | $-91K | $23.6M |
| Dec 2026 | $3K | $329K | $-326K | $23.7M |
| Nov 2026 | $3K | $334K | $-331K | $24.1M |
| Oct 2026 | $3K | $353K | $-350K | $24.4M |
| Sep 2026 | $3K | $341K | $-338K | $24.7M |
| Aug 2026 | $0 | $0 | $0 | $41.0M |