| Droits TV | $2.5M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $176K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $84K |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.3M |
| Salaires staff | $35K |
| Amortissement Transferts | $81K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $750K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2027 | $2.8M | $2.2M | $562K | $38.5M |
| May 2027 | $1.9M | $2.3M | $-482K | $37.8M |
| Apr 2027 | $1.9M | $4.1M | $-2.2M | $38.2M |
| Mar 2027 | $1.9M | $2.3M | $-343K | $40.3M |
| Feb 2027 | $993K | $2.4M | $-1.4M | $40.6M |
| Jan 2027 | $1.4M | $2.2M | $-803K | $41.9M |
| Dec 2026 | $412K | $2.0M | $-1.6M | $42.7M |
| Nov 2026 | $453K | $2.2M | $-1.7M | $44.2M |
| Oct 2026 | $-108K | $2.1M | $-2.2M | $45.8M |
| Sep 2026 | $266K | $1.3M | $-1.0M | $52.0M |
| Aug 2026 | $0 | $0 | $0 | $53.0M |