Masse salariale annuelle
$4.9M
Dépenses mensuelles
$410K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$400K |
$410K |
$-10K |
$25.1M |
| Nov 2027 |
$400K |
$407K |
$-7K |
$25.1M |
| Oct 2027 |
$400K |
$407K |
$-7K |
$25.1M |
| Sep 2027 |
$2.5M |
$976K |
$1.6M |
$25.2M |
| Aug 2027 |
$2.0M |
$434K |
$1.6M |
$23.6M |
| Jul 2027 |
$1.9M |
$476K |
$1.5M |
$22.0M |
| Jun 2027 |
$400K |
$421K |
$-21K |
$20.6M |
| May 2027 |
$400K |
$421K |
$-21K |
$20.6M |
| Apr 2027 |
$400K |
$415K |
$-15K |
$20.6M |
| Mar 2027 |
$2.5M |
$3.2M |
$-695K |
$20.6M |
| Feb 2027 |
$6.6M |
$4.5M |
$2.1M |
$21.3M |
| Jan 2027 |
$400K |
$314K |
$86K |
$19.2M |