| Droits TV | $882K |
| Bonus TV de Classement | $267K |
| Jour de match | $604K |
| Sponsoring | $500K |
| Merchandising | $4.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $471K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.7M |
| Salaires staff | $95K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $12K |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $7.1M | $5.0M | $2.1M | $14.5M |
| Jan 2027 | $6.8M | $4.6M | $2.2M | $12.4M |
| Dec 2026 | $7.1M | $4.7M | $2.5M | $10.2M |
| Nov 2026 | $6.9M | $5.1M | $1.8M | $7.7M |
| Oct 2026 | $6.9M | $7.7M | $-807K | $5.9M |
| Sep 2026 | $6.3M | $4.7M | $1.6M | $6.7M |
| Aug 2026 | $0 | $0 | $0 | $5.1M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $3.0M |
| Civic Energy | $3.0M |