| Droits TV | $231K |
| Bonus TV de Classement | $8K |
| Jour de match | $0 |
| Sponsoring | $96K |
| Merchandising | $1.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $9K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.3M |
| Salaires staff | $40K |
| Amortissement Transferts | $3K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $399K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2027 | $1.4M | $1.8M | $-360K | $110K |
| Sep 2027 | $1.4M | $2.4M | $-1.0M | $467K |
| Aug 2027 | $1.4M | $1.3M | $82K | $1.5M |
| Jul 2027 | $1.4M | $1.2M | $204K | $1.6M |
| Jun 2027 | $1.5M | $1.3M | $196K | $1.4M |
| May 2027 | $1.5M | $1.3M | $136K | $1.2M |
| Apr 2027 | $1.5M | $1.4M | $152K | $1.0M |
| Mar 2027 | $1.6M | $1.3M | $230K | $887K |
| Feb 2027 | $1.8M | $1.5M | $315K | $657K |
| Jan 2027 | $1.6M | $1.5M | $155K | $342K |
| Dec 2026 | $1.7M | $1.3M | $356K | $186K |
| Nov 2026 | $1.7M | $1.4M | $263K | $-170K |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $528K |
| Greenfield Foods | $626K |