| Droits TV | $231K |
| Bonus TV de Classement | $109K |
| Jour de match | $3K |
| Sponsoring | $102K |
| Merchandising | $1.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $15K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $944K |
| Salaires staff | $52K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $467K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $1.8M | $1.5M | $367K | $947K |
| Dec 2026 | $1.9M | $1.4M | $536K | $580K |
| Nov 2026 | $1.8M | $1.4M | $341K | $44K |
| Oct 2026 | $1.8M | $3.4M | $-1.6M | $-297K |
| Sep 2026 | $1.7M | $1.1M | $594K | $1.3M |
| Aug 2026 | $0 | $0 | $0 | $691K |
| Sponsor | Revenus annuels |
|---|---|
| Local Dairy Co. | $584K |
| Westside Builders | $638K |