Masse salariale annuelle
$4.0M
Dépenses mensuelles
$372K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jan 2028 |
$400K |
$372K |
$28K |
$10.0M |
| Dec 2027 |
$400K |
$372K |
$28K |
$10.0M |
| Nov 2027 |
$400K |
$370K |
$30K |
$10.0M |
| Oct 2027 |
$400K |
$366K |
$34K |
$9.9M |
| Sep 2027 |
$400K |
$365K |
$35K |
$9.9M |
| Aug 2027 |
$446K |
$369K |
$77K |
$9.9M |
| Jul 2027 |
$885K |
$401K |
$484K |
$9.8M |
| Jun 2027 |
$400K |
$401K |
$-978 |
$9.3M |
| May 2027 |
$400K |
$401K |
$-978 |
$9.3M |
| Apr 2027 |
$400K |
$392K |
$8K |
$9.3M |
| Mar 2027 |
$400K |
$1.1M |
$-687K |
$9.3M |
| Feb 2027 |
$6.4M |
$1.0M |
$5.3M |
$10.0M |