Masse salariale annuelle
$1.4M
Dépenses mensuelles
$112K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$100K |
$112K |
$-12K |
$857K |
| Nov 2027 |
$100K |
$112K |
$-12K |
$870K |
| Oct 2027 |
$100K |
$112K |
$-12K |
$882K |
| Sep 2027 |
$100K |
$112K |
$-12K |
$894K |
| Aug 2027 |
$100K |
$119K |
$-19K |
$906K |
| Jul 2027 |
$620K |
$121K |
$499K |
$925K |
| Jun 2027 |
$100K |
$105K |
$-5K |
$425K |
| May 2027 |
$100K |
$105K |
$-5K |
$431K |
| Apr 2027 |
$100K |
$102K |
$-2K |
$435K |
| Mar 2027 |
$100K |
$101K |
$-1K |
$437K |
| Feb 2027 |
$100K |
$164K |
$-64K |
$438K |
| Jan 2027 |
$100K |
$125K |
$-25K |
$502K |