| Droits TV | $2.4M |
| Bonus TV de Classement | $239K |
| Jour de match | $1.4M |
| Sponsoring | $0 |
| Merchandising | $146K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $5.6M |
| Salaires staff | $9K |
| Amortissement Transferts | $246K |
| Intérêts de la Dette | $325K |
| Indemnités de Prêt (Dépense) | $116K |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2031 | $5.9M | $7.9M | $-2.0M | $-33.2M |
| Mar 2031 | $3.5M | $6.9M | $-3.4M | $-31.4M |
| Feb 2031 | $4.3M | $6.0M | $-1.6M | $-28.3M |
| Jan 2031 | $9.8M | $8.1M | $1.8M | $-26.9M |
| Dec 2030 | $7.8M | $6.7M | $1.1M | $-28.9M |
| Nov 2030 | $7.2M | $6.4M | $760K | $-30.2M |
| Oct 2030 | $5.1M | $6.6M | $-1.6M | $-31.3M |
| Sep 2030 | $6.6M | $6.5M | $99K | $-29.9M |
| Aug 2030 | $6.5M | $6.5M | $21K | $-30.3M |
| Jul 2030 | $4.2M | $7.6M | $-3.4M | $-30.5M |
| Jun 2030 | $5.1M | $7.5M | $-2.3M | $-27.4M |
| May 2030 | $4.4M | $7.2M | $-2.7M | $-25.3M |