| Droits TV | $676K |
| Bonus TV de Classement | $78K |
| Jour de match | $12K |
| Sponsoring | $7K |
| Merchandising | $69K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.4M |
| Salaires staff | $12K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $24K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $197K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $843K | $1.6M | $-765K | $-5.3M |
| Oct 2027 | $912K | $2.1M | $-1.2M | $-4.6M |
| Sep 2027 | $2.7M | $1.8M | $896K | $-3.4M |
| Aug 2027 | $983K | $2.0M | $-977K | $-4.3M |
| Jul 2027 | $1.4M | $1.9M | $-481K | $-3.3M |
| Jun 2027 | $981K | $2.0M | $-1.0M | $-2.8M |
| May 2027 | $1.2M | $2.0M | $-763K | $-1.8M |
| Apr 2027 | $1.2M | $2.0M | $-783K | $-1.0M |
| Mar 2027 | $1.2M | $2.0M | $-803K | $-236K |
| Feb 2027 | $961K | $2.1M | $-1.1M | $567K |
| Jan 2027 | $1.3M | $1.7M | $-416K | $1.7M |
| Dec 2026 | $941K | $1.7M | $-728K | $2.1M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $89K |