| Droits TV | $11K |
| Bonus TV de Classement | $0 |
| Jour de match | $7K |
| Sponsoring | $0 |
| Merchandising | $756 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.3M |
| Salaires staff | $17K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $129K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $88K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| May 2027 | $18K | $1.5M | $-1.5M | $-13.3M |
| Apr 2027 | $25K | $1.4M | $-1.4M | $-11.7M |
| Mar 2027 | $13K | $1.5M | $-1.5M | $-10.3M |
| Feb 2027 | $15K | $1.4M | $-1.4M | $-8.8M |
| Jan 2027 | $947K | $1.7M | $-703K | $-7.4M |
| Dec 2026 | $15K | $1.2M | $-1.2M | $-6.7M |
| Nov 2026 | $25K | $1.2M | $-1.2M | $-5.5M |
| Oct 2026 | $22K | $3.9M | $-3.9M | $-4.3M |
| Sep 2026 | $11K | $988K | $-976K | $-476K |
| Aug 2026 | $0 | $0 | $0 | $500K |