| Droits TV | $853K |
| Bonus TV de Classement | $228K |
| Jour de match | $779K |
| Sponsoring | $229K |
| Merchandising | $6.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $31K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $9.9M |
| Salaires staff | $56K |
| Amortissement Transferts | $686K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $340K |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2028 | $14.2M | $12.5M | $1.7M | $334K |
| Juin 2028 | $9.7M | $13.4M | $-3.7M | $7.0M |
| Mai 2028 | $9.8M | $14.6M | $-4.8M | $10.0M |
| Avr 2028 | $9.7M | $14.6M | $-4.9M | $14.1M |
| Mars 2028 | $10.0M | $14.4M | $-4.5M | $18.4M |
| Févr 2028 | $50.7M | $14.7M | $36.1M | $22.2M |
| Janv 2028 | $10.7M | $14.8M | $-4.1M | $-14.6M |
| Déc 2027 | $10.4M | $13.9M | $-3.5M | $-11.2M |
| Nov 2027 | $10.1M | $14.2M | $-4.1M | $-8.4M |
| Oct 2027 | $9.6M | $23.8M | $-14.3M | $-5.0M |
| Sept 2027 | $9.1M | $10.0M | $-888K | $8.6M |
| Août 2027 | $36.1M | $7.0M | $29.1M | $24.3M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.8M |
| Northwind Insurance | $2.0M |