| Droits TV | $868K |
| Bonus TV de Classement | $367K |
| Jour de match | $1.3M |
| Sponsoring | $497K |
| Merchandising | $8.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.8M |
| Salaires staff | $93K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $11.7M | $6.8M | $4.9M | $24.6M |
| Dec 2026 | $11.5M | $6.5M | $4.9M | $19.7M |
| Nov 2026 | $11.2M | $6.3M | $4.8M | $14.8M |
| Oct 2026 | $10.6M | $8.6M | $2.0M | $10.0M |
| Sep 2026 | $21.9M | $4.9M | $17.0M | $8.0M |
| Aug 2026 | $0 | $0 | $0 | $15.2M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $3.2M |
| Civic Energy | $2.8M |