| Droits TV | $847K |
| Bonus TV de Classement | $383K |
| Jour de match | $1.1M |
| Sponsoring | $487K |
| Merchandising | $7.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $695K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.2M |
| Salaires staff | $61K |
| Amortissement Transferts | $43K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $76K |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $11.2M | $7.1M | $4.1M | $40.0M |
| Oct 2027 | $10.2M | $8.9M | $1.3M | $35.9M |
| Sep 2027 | $10.1M | $9.3M | $810K | $34.5M |
| Aug 2027 | $10.5M | $6.5M | $4.1M | $33.7M |
| Jul 2027 | $13.9M | $6.4M | $7.6M | $29.6M |
| Jun 2027 | $10.2M | $7.0M | $3.2M | $23.3M |
| May 2027 | $10.5M | $9.0M | $1.5M | $20.1M |
| Apr 2027 | $10.2M | $6.8M | $3.4M | $18.5M |
| Mar 2027 | $10.4M | $6.7M | $3.7M | $15.1M |
| Feb 2027 | $10.3M | $6.7M | $3.6M | $11.3M |
| Jan 2027 | $10.5M | $6.5M | $4.0M | $8.2M |
| Dec 2026 | $10.6M | $6.6M | $4.0M | $4.2M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $3.1M |
| Northwind Insurance | $2.8M |