| Droits TV | $230K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $756 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $15K |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.9M |
| Salaires staff | $22K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $70K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $87K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $245K | $2.7M | $-2.5M | $-12.8M |
| Dec 2026 | $10K | $1.8M | $-1.8M | $-10.3M |
| Nov 2026 | $19K | $2.1M | $-2.1M | $-8.5M |
| Oct 2026 | $23K | $5.5M | $-5.5M | $-6.4M |
| Sep 2026 | $11K | $1.4M | $-1.4M | $-907K |
| Aug 2026 | $0 | $0 | $0 | $500K |