| Droits TV | $12K |
| Bonus TV de Classement | $0 |
| Jour de match | $8K |
| Sponsoring | $0 |
| Merchandising | $756 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.2M |
| Salaires staff | $17K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $378K |
| Indemnités de Prêt (Dépense) | $10K |
| Entretien installations | $88K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $21K | $1.7M | $-1.7M | $-25.9M |
| Jul 2027 | $35K | $2.1M | $-2.0M | $-24.2M |
| Jun 2027 | $21K | $1.7M | $-1.7M | $-22.1M |
| May 2027 | $18K | $1.8M | $-1.8M | $-20.4M |
| Apr 2027 | $18K | $1.9M | $-1.8M | $-18.7M |
| Mar 2027 | $15K | $2.3M | $-2.3M | $-16.9M |
| Feb 2027 | $10K | $1.8M | $-1.8M | $-14.6M |
| Jan 2027 | $245K | $2.7M | $-2.5M | $-12.8M |
| Dec 2026 | $10K | $1.8M | $-1.8M | $-10.3M |
| Nov 2026 | $19K | $2.1M | $-2.1M | $-8.5M |
| Oct 2026 | $23K | $5.5M | $-5.5M | $-6.4M |
| Sep 2026 | $11K | $1.4M | $-1.4M | $-907K |