| Droits TV | $5.6M |
| Bonus TV de Classement | $1.5M |
| Jour de match | $0 |
| Sponsoring | $387K |
| Merchandising | $2.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.7M |
| Salaires staff | $59K |
| Amortissement Transferts | $447K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $380K |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2028 | $10.5M | $9.2M | $1.3M | $49.7M |
| Jun 2028 | $20.0M | $7.8M | $12.2M | $51.7M |
| May 2028 | $10.5M | $8.2M | $2.3M | $39.1M |
| Apr 2028 | $10.9M | $9.1M | $1.8M | $36.3M |
| Mar 2028 | $11.1M | $11.3M | $-193K | $34.1M |
| Feb 2028 | $10.7M | $13.6M | $-2.9M | $33.8M |
| Jan 2028 | $10.2M | $8.8M | $1.4M | $36.3M |
| Dec 2027 | $10.2M | $9.1M | $1.1M | $34.5M |
| Nov 2027 | $10.5M | $8.9M | $1.6M | $33.0M |
| Oct 2027 | $10.7M | $12.0M | $-1.3M | $31.0M |
| Sep 2027 | $18.9M | $10.7M | $8.2M | $31.8M |
| Aug 2027 | $21.2M | $7.9M | $13.3M | $58.8M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.2M |
| Northwind Insurance | $2.4M |