| Droits TV | $5.9M |
| Bonus TV de Classement | $1.3M |
| Jour de match | $0 |
| Sponsoring | $426K |
| Merchandising | $2.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $3.6M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $217K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.4M |
| Salaires staff | $36K |
| Amortissement Transferts | $328K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2028 | $14.3M | $7.4M | $6.9M | $148.1M |
| Aug 2028 | $10.9M | $6.6M | $4.3M | $141.6M |
| Jul 2028 | $13.9M | $7.6M | $6.3M | $142.5M |
| Jun 2028 | $18.5M | $4.7M | $13.8M | $137.8M |
| May 2028 | $10.7M | $6.0M | $4.7M | $123.8M |
| Apr 2028 | $11.1M | $4.9M | $6.2M | $118.9M |
| Mar 2028 | $10.8M | $4.7M | $6.1M | $112.5M |
| Feb 2028 | $12.1M | $5.1M | $6.9M | $106.1M |
| Jan 2028 | $11.6M | $4.6M | $7.1M | $99.0M |
| Dec 2027 | $10.9M | $4.6M | $6.3M | $91.8M |
| Nov 2027 | $11.2M | $4.7M | $6.4M | $85.3M |
| Oct 2027 | $11.0M | $4.5M | $6.5M | $78.7M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.6M |
| Beacon Telecom | $2.5M |