| Droits TV | $6.6M |
| Bonus TV de Classement | $2.4M |
| Jour de match | $1.6M |
| Sponsoring | $414K |
| Merchandising | $5.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.3M |
| Salaires staff | $13K |
| Amortissement Transferts | $552K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2029 | $16.5M | $11.3M | $5.2M | $305.9M |
| Oct 2029 | $16.4M | $12.3M | $4.2M | $300.1M |
| Sep 2029 | $14.4M | $10.3M | $4.1M | $295.4M |
| Aug 2029 | $24.6M | $9.6M | $14.9M | $290.7M |
| Jul 2029 | $14.9M | $9.7M | $5.3M | $275.2M |
| Jun 2029 | $27.0M | $10.1M | $16.9M | $269.4M |
| May 2029 | $15.1M | $10.9M | $4.2M | $251.9M |
| Apr 2029 | $15.6M | $10.6M | $5.0M | $247.1M |
| Mar 2029 | $15.8M | $10.0M | $5.8M | $241.5M |
| Feb 2029 | $16.1M | $10.8M | $5.4M | $235.2M |
| Jan 2029 | $15.6M | $9.8M | $5.9M | $229.3M |
| Dec 2028 | $15.3M | $10.4M | $4.9M | $222.9M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.6M |
| Northwind Insurance | $2.4M |