| Droits TV | $7.0M |
| Bonus TV de Classement | $921K |
| Jour de match | $801K |
| Sponsoring | $435K |
| Merchandising | $6.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $87K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.4M |
| Salaires staff | $68K |
| Amortissement Transferts | $142K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| May 2027 | $15.8M | $7.0M | $8.8M | $72.2M |
| Apr 2027 | $16.5M | $7.3M | $9.2M | $64.1M |
| Mar 2027 | $17.0M | $7.3M | $9.7M | $54.7M |
| Feb 2027 | $21.7M | $10.5M | $11.2M | $44.8M |
| Jan 2027 | $16.6M | $7.3M | $9.3M | $33.5M |
| Dec 2026 | $17.1M | $7.2M | $9.9M | $24.1M |
| Nov 2026 | $17.2M | $7.1M | $10.1M | $14.1M |
| Oct 2026 | $18.0M | $10.8M | $7.2M | $3.8M |
| Sep 2026 | $17.5M | $4.5M | $12.9M | $-3.5M |
| Aug 2026 | $0 | $0 | $0 | $12.7M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.9M |
| Northwind Insurance | $2.4M |