| Droits TV | $6.2M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $433K |
| Merchandising | $5.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $4.2M |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $7.3M |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $10.6M |
| Salaires staff | $60K |
| Amortissement Transferts | $1.8M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $1.3M |
| Entretien installations | $2.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Août 2028 | $49.3M | $16.2M | $33.2M | $144.9M |
| Juil 2028 | $12.7M | $8.4M | $4.3M | $113.1M |
| Juin 2028 | $19.0M | $9.8M | $9.3M | $142.5M |
| Mai 2028 | $13.3M | $11.3M | $1.9M | $132.2M |
| Avr 2028 | $13.8M | $10.3M | $3.6M | $129.1M |
| Mars 2028 | $14.0M | $9.5M | $4.5M | $124.4M |
| Févr 2028 | $17.8M | $9.5M | $8.3M | $118.7M |
| Janv 2028 | $15.9M | $9.4M | $6.5M | $110.6M |
| Déc 2027 | $16.4M | $9.2M | $7.2M | $102.9M |
| Nov 2027 | $14.7M | $9.4M | $5.3M | $94.6M |
| Oct 2027 | $14.1M | $12.5M | $1.6M | $88.2M |
| Sept 2027 | $15.2M | $8.3M | $6.9M | $85.4M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.4M |
| Civic Energy | $2.8M |