| Droits TV | $2.7M |
| Bonus TV de Classement | $844K |
| Jour de match | $49K |
| Sponsoring | $39K |
| Merchandising | $474K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.8M |
| Salaires staff | $18K |
| Amortissement Transferts | $191K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $795K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2029 | $4.1M | $3.8M | $288K | $55.3M |
| Sep 2029 | $3.9M | $3.2M | $732K | $54.8M |
| Aug 2029 | $3.6M | $2.9M | $722K | $62.6M |
| Jul 2029 | $3.7M | $3.0M | $630K | $61.7M |
| Jun 2029 | $5.3M | $2.6M | $2.6M | $60.8M |
| May 2029 | $3.9M | $2.9M | $973K | $58.0M |
| Apr 2029 | $3.7M | $3.7M | $72K | $56.8M |
| Mar 2029 | $3.7M | $3.1M | $626K | $56.6M |
| Feb 2029 | $4.0M | $3.1M | $901K | $55.8M |
| Jan 2029 | $4.0M | $3.1M | $928K | $54.7M |
| Dec 2028 | $4.0M | $3.0M | $922K | $53.6M |
| Nov 2028 | $4.1M | $3.0M | $1.1M | $52.4M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $247K |
| Greenfield Foods | $222K |