| Droits TV | $1.0M |
| Bonus TV de Classement | $136K |
| Jour de match | $0 |
| Sponsoring | $17K |
| Merchandising | $394K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.2M |
| Salaires staff | $57K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $519K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $1.6M | $1.8M | $-212K | $1.1M |
| Dec 2026 | $1.8M | $1.8M | $-71K | $1.3M |
| Nov 2026 | $1.6M | $1.8M | $-229K | $1.4M |
| Oct 2026 | $1.6M | $3.8M | $-2.1M | $1.6M |
| Sep 2026 | $2.1M | $1.6M | $567K | $3.7M |
| Aug 2026 | $0 | $0 | $0 | $3.2M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $105K |
| Hometown Print | $95K |