| Droits TV | $6.5M |
| Bonus TV de Classement | $3.3M |
| Jour de match | $0 |
| Sponsoring | $2.8M |
| Merchandising | $7.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.1M |
| Salaires staff | $41K |
| Amortissement Transferts | $148K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $3.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2030 | $22.6M | $9.4M | $13.2M | $336.2M |
| Jan 2030 | $53.6M | $11.0M | $42.7M | $322.8M |
| Dec 2029 | $18.0M | $8.8M | $9.2M | $280.0M |
| Nov 2029 | $18.3M | $9.1M | $9.1M | $270.6M |
| Oct 2029 | $17.2M | $10.7M | $6.5M | $261.3M |
| Sep 2029 | $16.5M | $8.7M | $7.9M | $254.7M |
| Aug 2029 | $17.7M | $15.2M | $2.5M | $246.7M |
| Jul 2029 | $17.3M | $11.0M | $6.3M | $244.4M |
| Jun 2029 | $17.0M | $8.9M | $8.2M | $245.1M |
| May 2029 | $17.4M | $9.2M | $8.2M | $236.9M |
| Apr 2029 | $15.6M | $9.6M | $6.0M | $228.7M |
| Mar 2029 | $17.2M | $8.9M | $8.3M | $222.7M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $11.8M |
| Helios Bank | $9.1M |
| Meridian Group | $12.2M |