| Droits TV | $6.2M |
| Bonus TV de Classement | $2.0M |
| Jour de match | $98K |
| Sponsoring | $462K |
| Merchandising | $4.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $688K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $10.8M |
| Salaires staff | $87K |
| Amortissement Transferts | $122K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $6K |
| Entretien installations | $2.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Avr 2028 | $14.0M | $13.1M | $814K | $134.9M |
| Mars 2028 | $15.3M | $14.9M | $410K | $134.0M |
| Févr 2028 | $14.1M | $17.7M | $-3.6M | $133.4M |
| Janv 2028 | $32.1M | $9.4M | $22.7M | $136.9M |
| Déc 2027 | $14.1M | $10.0M | $4.0M | $114.4M |
| Nov 2027 | $13.9M | $10.0M | $3.8M | $110.3M |
| Oct 2027 | $14.3M | $11.5M | $2.8M | $106.3M |
| Sept 2027 | $14.2M | $10.1M | $4.1M | $103.4M |
| Août 2027 | $14.0M | $9.2M | $4.8M | $99.2M |
| Juil 2027 | $30.5M | $9.2M | $21.2M | $94.7M |
| Juin 2027 | $13.2M | $9.7M | $3.5M | $73.5M |
| Mai 2027 | $13.5M | $10.6M | $3.0M | $69.9M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.7M |
| Riverstone Logistics | $2.9M |