| Droits TV | $3.3M |
| Bonus TV de Classement | $855K |
| Jour de match | $62K |
| Sponsoring | $205K |
| Merchandising | $2.3M |
| Prime de Coupe | $459K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $701 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.3M |
| Salaires staff | $112K |
| Amortissement Transferts | $33K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $99K |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $7.3M | $5.8M | $1.5M | $9.9M |
| Dec 2026 | $6.8M | $5.5M | $1.3M | $8.4M |
| Nov 2026 | $7.3M | $6.2M | $1.0M | $7.1M |
| Oct 2026 | $7.7M | $12.3M | $-4.6M | $6.0M |
| Sep 2026 | $7.9M | $3.3M | $4.6M | $10.6M |
| Aug 2026 | $0 | $0 | $0 | $7.6M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $1.3M |
| Civic Energy | $1.2M |