| Droits TV | $10.4M |
| Bonus TV de Classement | $408K |
| Jour de match | $108K |
| Sponsoring | $383K |
| Merchandising | $2.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $140K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.3M |
| Salaires staff | $44K |
| Amortissement Transferts | $47K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juin 2028 | $13.9M | $4.9M | $9.0M | $88.1M |
| Mai 2028 | $9.0M | $5.8M | $3.1M | $79.0M |
| Avr 2028 | $9.0M | $5.4M | $3.6M | $76.0M |
| Mars 2028 | $9.0M | $5.4M | $3.6M | $72.4M |
| Févr 2028 | $9.5M | $5.6M | $3.9M | $68.7M |
| Janv 2028 | $9.7M | $6.2M | $3.5M | $64.9M |
| Déc 2027 | $9.7M | $5.2M | $4.5M | $61.4M |
| Nov 2027 | $10.0M | $5.4M | $4.6M | $56.9M |
| Oct 2027 | $10.2M | $15.3M | $-5.1M | $52.3M |
| Sept 2027 | $11.4M | $6.6M | $4.8M | $57.3M |
| Août 2027 | $11.4M | $4.7M | $6.7M | $88.2M |
| Juil 2027 | $27.6M | $5.3M | $22.3M | $84.0M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.4M |
| Civic Energy | $2.2M |