| Droits TV | $12.2M |
| Bonus TV de Classement | $1.3M |
| Jour de match | $0 |
| Sponsoring | $63K |
| Merchandising | $2.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $1.3M |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.4M |
| Salaires staff | $3K |
| Amortissement Transferts | $308K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2030 | $17.6M | $8.3M | $9.3M | $245.2M |
| May 2030 | $10.8M | $9.0M | $1.8M | $235.6M |
| Apr 2030 | $11.6M | $9.3M | $2.3M | $233.5M |
| Mar 2030 | $12.3M | $9.2M | $3.1M | $230.9M |
| Feb 2030 | $11.5M | $9.9M | $1.7M | $227.5M |
| Jan 2030 | $13.3M | $9.3M | $4.0M | $225.6M |
| Dec 2029 | $14.8M | $9.6M | $5.1M | $221.2M |
| Nov 2029 | $13.8M | $9.4M | $4.3M | $215.8M |
| Oct 2029 | $12.9M | $10.6M | $2.3M | $211.1M |
| Sep 2029 | $15.3M | $9.2M | $6.1M | $208.5M |
| Aug 2029 | $12.4M | $7.6M | $4.8M | $252.7M |
| Jul 2029 | $12.6M | $7.6M | $4.9M | $247.6M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $420K |
| Hometown Print | $337K |