| Droits TV | $4.7M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $55K |
| Merchandising | $975K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.6M |
| Salaires staff | $12K |
| Amortissement Transferts | $109K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $926K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2029 | $5.8M | $3.7M | $2.1M | $56.3M |
| May 2029 | $5.9M | $6.0M | $-125K | $54.1M |
| Apr 2029 | $5.9M | $5.3M | $658K | $54.1M |
| Mar 2029 | $8.1M | $5.3M | $2.9M | $53.3M |
| Feb 2029 | $6.2M | $4.9M | $1.3M | $50.3M |
| Jan 2029 | $6.6M | $4.3M | $2.3M | $48.9M |
| Dec 2028 | $6.4M | $4.7M | $1.7M | $46.5M |
| Nov 2028 | $7.4M | $4.5M | $2.8M | $44.7M |
| Oct 2028 | $7.9M | $5.3M | $2.6M | $41.9M |
| Sep 2028 | $7.0M | $5.3M | $1.6M | $39.2M |
| Aug 2028 | $6.7M | $3.9M | $2.9M | $38.5M |
| Jul 2028 | $9.5M | $3.9M | $5.6M | $50.2M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $362K |
| Greenfield Foods | $297K |