| Droits TV | $6.6M |
| Bonus TV de Classement | $2.7M |
| Jour de match | $0 |
| Sponsoring | $8.2M |
| Merchandising | $33.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $260K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $27.3M |
| Salaires staff | $53K |
| Amortissement Transferts | $10.1M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $7.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2029 | $61.0M | $44.7M | $16.3M | $996.8M |
| Jul 2029 | $152.5M | $48.1M | $104.4M | $977.5M |
| Jun 2029 | $97.7M | $43.8M | $53.9M | $910.3M |
| May 2029 | $65.4M | $48.4M | $17.0M | $846.9M |
| Apr 2029 | $102.9M | $68.0M | $35.0M | $820.4M |
| Mar 2029 | $69.1M | $63.9M | $5.2M | $775.9M |
| Feb 2029 | $80.6M | $47.4M | $33.2M | $761.2M |
| Jan 2029 | $84.1M | $53.6M | $30.5M | $925.4M |
| Dec 2028 | $85.0M | $52.7M | $32.3M | $888.5M |
| Nov 2028 | $101.3M | $58.3M | $43.0M | $852.0M |
| Oct 2028 | $67.6M | $51.3M | $16.3M | $802.6M |
| Sep 2028 | $72.6M | $44.0M | $28.6M | $779.9M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $34.0M |
| Atlas Capital | $30.6M |
| Meridian Group | $34.2M |