| Droits TV | $201K |
| Bonus TV de Classement | $33K |
| Jour de match | $0 |
| Sponsoring | $73 |
| Merchandising | $3K |
| Prime de Coupe | $16K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $102K |
| Salaires staff | $3K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $86K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2029 | $254K | $191K | $62K | $987K |
| Oct 2029 | $277K | $185K | $92K | $3.2M |
| Sep 2029 | $273K | $195K | $78K | $3.1M |
| Aug 2029 | $278K | $223K | $55K | $3.0M |
| Jul 2029 | $402K | $195K | $207K | $2.9M |
| Jun 2029 | $272K | $199K | $73K | $2.7M |
| May 2029 | $353K | $178K | $175K | $2.7M |
| Apr 2029 | $286K | $178K | $109K | $2.5M |
| Mar 2029 | $246K | $172K | $74K | $2.4M |
| Feb 2029 | $312K | $191K | $122K | $2.3M |
| Jan 2029 | $280K | $176K | $104K | $2.2M |
| Dec 2028 | $316K | $196K | $119K | $2.1M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $883 |