| Droits TV | $999K |
| Bonus TV de Classement | $246K |
| Jour de match | $73K |
| Sponsoring | $1K |
| Merchandising | $38K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $684K |
| Salaires staff | $19K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $269K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $1.4M | $972K | $400K | $3.1M |
| Dec 2026 | $1.3M | $1.0M | $272K | $2.7M |
| Nov 2026 | $1.4M | $1.0M | $390K | $2.5M |
| Oct 2026 | $1.4M | $702K | $704K | $2.1M |
| Sep 2026 | $1.4M | $313K | $1.1M | $1.4M |
| Aug 2026 | $0 | $0 | $0 | $300K |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $16K |