| Droits TV | $182K |
| Bonus TV de Classement | $60K |
| Jour de match | $0 |
| Sponsoring | $86 |
| Merchandising | $1K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $200K |
| Salaires staff | $8K |
| Amortissement Transferts | $498 |
| Intérêts de la Dette | $3K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $71K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $243K | $282K | $-39K | $-629K |
| Oct 2027 | $219K | $238K | $-20K | $-590K |
| Sep 2027 | $217K | $432K | $-215K | $-571K |
| Aug 2027 | $215K | $237K | $-22K | $-356K |
| Jul 2027 | $262K | $283K | $-20K | $-332K |
| Jun 2027 | $215K | $242K | $-27K | $-313K |
| May 2027 | $240K | $242K | $-2K | $-286K |
| Apr 2027 | $227K | $269K | $-42K | $-285K |
| Mar 2027 | $229K | $299K | $-70K | $-243K |
| Feb 2027 | $219K | $264K | $-45K | $-173K |
| Jan 2027 | $263K | $291K | $-28K | $-106K |
| Dec 2026 | $280K | $268K | $12K | $-78K |
| Sponsor | Revenus annuels |
|---|---|
| Westside Builders | $1K |