| Droits TV | $2.6M |
| Bonus TV de Classement | $1.5M |
| Jour de match | $405K |
| Sponsoring | $36K |
| Merchandising | $1.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $4K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.3M |
| Salaires staff | $51K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $984K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $5.8M | $2.3M | $3.5M | $16.3M |
| Dec 2026 | $5.9M | $2.4M | $3.5M | $12.8M |
| Nov 2026 | $5.6M | $2.4M | $3.2M | $9.3M |
| Oct 2026 | $5.1M | $5.3M | $-184K | $6.2M |
| Sep 2026 | $5.5M | $1.7M | $3.8M | $6.4M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $214K |
| Hometown Print | $220K |