| Droits TV | $479K |
| Bonus TV de Classement | $48K |
| Jour de match | $804K |
| Sponsoring | $0 |
| Merchandising | $128K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $129K |
| Salaires joueurs | $1.7M |
| Salaires staff | $58K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $44K |
| Indemnités de Prêt (Dépense) | $54K |
| Entretien installations | $721K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $1.6M | $2.6M | $-935K | $-7.7M |
| Feb 2027 | $2.0M | $2.6M | $-639K | $-6.8M |
| Jan 2027 | $728K | $2.6M | $-1.8M | $-6.2M |
| Dec 2026 | $353K | $2.2M | $-1.8M | $-4.3M |
| Nov 2026 | $563K | $2.2M | $-1.6M | $-2.5M |
| Oct 2026 | $626K | $3.8M | $-3.2M | $-895K |
| Sep 2026 | $685K | $1.4M | $-731K | $2.3M |
| Aug 2026 | $0 | $0 | $0 | $3.0M |