| Droits TV | $892K |
| Bonus TV de Classement | $0 |
| Jour de match | $185K |
| Sponsoring | $0 |
| Merchandising | $16K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.6M |
| Salaires staff | $43K |
| Amortissement Transferts | $708 |
| Intérêts de la Dette | $120K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $629K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $1.1M | $2.4M | $-1.3M | $-12.8M |
| Feb 2027 | $391K | $2.2M | $-1.8M | $-11.4M |
| Jan 2027 | $116K | $2.4M | $-2.3M | $-9.6M |
| Dec 2026 | $153K | $2.0M | $-1.9M | $-7.4M |
| Nov 2026 | $116K | $2.1M | $-2.0M | $-5.5M |
| Oct 2026 | $126K | $3.5M | $-3.3M | $-3.5M |
| Sep 2026 | $58K | $958K | $-900K | $-174K |
| Aug 2026 | $0 | $0 | $0 | $762K |