| Droits TV | $30.5M |
| Bonus TV de Classement | $3.5M |
| Jour de match | $3.3M |
| Sponsoring | $2.4M |
| Merchandising | $14.2M |
| Prime de Coupe | $3.7M |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $13.6M |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $14.8M |
| Salaires staff | $5K |
| Amortissement Transferts | $307K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $27K |
| Entretien installations | $4.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2030 | $71.3M | $19.6M | $51.7M | $567.6M |
| May 2030 | $32.0M | $21.7M | $10.3M | $515.6M |
| Apr 2030 | $30.0M | $25.0M | $5.0M | $505.0M |
| Mar 2030 | $30.3M | $20.1M | $10.1M | $499.7M |
| Feb 2030 | $38.3M | $18.5M | $19.9M | $489.3M |
| Jan 2030 | $29.8M | $18.9M | $10.8M | $474.0M |
| Dec 2029 | $31.3M | $18.2M | $13.1M | $462.9M |
| Nov 2029 | $30.8M | $18.4M | $12.3M | $449.6M |
| Oct 2029 | $29.6M | $17.9M | $11.6M | $437.0M |
| Sep 2029 | $49.6M | $18.4M | $31.2M | $425.1M |
| Aug 2029 | $32.0M | $16.6M | $15.4M | $473.1M |
| Jul 2029 | $34.3M | $17.5M | $16.8M | $457.4M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.3M |
| Meridian Group | $13.1M |
| Atlas Capital | $13.3M |