| Droits TV | $7.1M |
| Bonus TV de Classement | $1.2M |
| Jour de match | $1.8M |
| Sponsoring | $444K |
| Merchandising | $7.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $50K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $13.6M |
| Salaires staff | $76K |
| Amortissement Transferts | $665K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $2.5M |
| Entretien installations | $2.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Févr 2028 | $104.0M | $19.5M | $84.4M | $382.8M |
| Janv 2028 | $22.8M | $15.4M | $7.4M | $297.7M |
| Déc 2027 | $16.6M | $15.0M | $1.6M | $289.7M |
| Nov 2027 | $17.7M | $14.6M | $3.2M | $287.4M |
| Oct 2027 | $16.4M | $16.8M | $-489K | $283.5M |
| Sept 2027 | $94.2M | $17.7M | $76.5M | $283.3M |
| Août 2027 | $71.0M | $12.3M | $58.7M | $229.1M |
| Juil 2027 | $21.2M | $12.7M | $8.5M | $184.4M |
| Juin 2027 | $34.5M | $11.7M | $22.8M | $175.9M |
| Mai 2027 | $18.5M | $13.5M | $5.0M | $153.1M |
| Avr 2027 | $18.9M | $11.7M | $7.2M | $148.1M |
| Mars 2027 | $19.2M | $13.2M | $6.0M | $140.9M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $3.0M |
| Civic Energy | $2.4M |